From: Matt Warren <mwarren@visionsolar.com> Date: May 2, 2016 at 12:10:11 PM EDT To: Doug Daniels <ddaniels@visionsolar.com> Subject: Fwd: Income statement April 1 2016.xlsx Matt Warren Vision Solar Commercial & Non-Profit Division 803.603.6580 ———- Forwarded message ———- From: “John Foster” <JohnFoster@fostersaad.com> Date: Mon, May 2, 2016 at 8:45 AM -0700 Subject: Income statement April 1 2016.xlsx To: “mwarren@visionsolar.com” <mwarren@visionsolar.com> Hi MattI changed it around a bit for your consideration. I calculated what I think is the future cash flow in to the consumer. Then I took that total return and brought all of them back to a present value (PV) at a 6% discount rate. Then I added all those up and looked at how much future cash flows exceeded initial cost. I think we need to add in the loan analysis too. And I need you to clean it up with colors, headings etc.I still cant see how the savings should be on this income statement.Let me hear from you.John |